HomeBuyVsRent

Rent vs Buy Calculator — Thane (2026)

Home-buying economics for Thane, Maharashtra, with Maharashtra’s real stamp duty and registration costs. Buying to rent out? See the Thane investment calculator.

Deciding whether to rent or buy a home in Thane is as much about transaction costs and cash flow as it is about the sticker price. This calculator uses Maharashtra’s actual stamp duty and registration rules to show your real monthly EMI, the total upfront cash you need, how much of that EMI your rent covers, and your net position if you sell in any of the next 30 years. Below is a worked example on a ₹1,20,00,000 home; change any input in the calculator to model your own numbers.

In Thane, the all-in transaction cost of buying comes to about 8.3% over and above the price — that is ₹9,90,000 on a ₹1,20,00,000 home. It breaks down into stamp duty at 7.0% (₹8,40,000), a registration charge of 1.0% capped at ₹30,000 (₹30,000 here), and 1.0% brokerage (₹1,20,000). Maharashtra rewards buyers who register in a woman’s name with a reduced 6.0% stamp duty, saving roughly ₹1,20,000 on this example.

Here is the worked example, assuming a 30% down payment at 8.5% over 20 years (all editable below). On ₹1,20,00,000, the down payment is ₹36,00,000 and the loan is ₹84,00,000, giving a monthly EMI of ₹72,897. Add the ₹9,90,000 of transaction costs and you need about ₹45,90,000 in upfront cash to complete the purchase, with the bank financing the rest.

On the rental side, a typical ₹35,000/month rent for a home at this price is a gross rental yield of 3.5% — and it covers 48.0% of the EMI. The gap of about ₹37,897 a month is cash you add on top, whether you rent the place out or live in it and forgo that rent. Under the default 7% property-growth and 5% rent-growth assumptions, selling turns net-positive around year 2, after repaying the outstanding loan and paying 1.0% resale costs.

Use the calculator below to stress-test these assumptions for Thane: raise the interest rate, lower property growth, or adjust the rent to see how the break-even year and 30-year net gain move. Every figure updates instantly. Remember that stamp duty and registration rates are set by Maharashtra and change from time to time — treat the example price of ₹1.20 Cr and the rates as starting points, and verify the current slabs before you transact.

Thane rent vs buy calculator

Your scenario
₹1,20,00,000
Transaction cost assumptions (Maharashtra)

Capped at ₹30,000

Key outputs

Monthly EMI
₹72,897
Loan amount
₹84,00,000
Upfront cash needed
₹45,90,000
Rent ÷ EMI
48.0%
Rent short of EMI
Monthly shortfall (EMI − rent)
₹37,897
Cash added monthly

Buying this ₹1,20,00,000 home in Thane means an EMI of ₹72,897 and ₹45,90,000 upfront. Rent covers 48.0% of the EMI, so you add about ₹37,897 a month.

Compare home loan ratesA lower rate than 8.5% could cut this EMI — compare lenders.

Sponsored · we may earn a commission if you apply through this link.

30-year projection

Loading chart…
Loading chart…

Full year-by-year projection

Year-by-year projection for buying in Thane
YearProperty valueAnnual rentAnnual EMIOutstanding loanHome equityNet (rent − EMI)Cumulative net cashNet gain if sold
1₹1,28,40,000₹4,20,000₹8,74,766₹82,32,821₹46,07,179-₹4,54,766-₹4,54,766-₹5,65,987
2₹1,37,38,800₹4,41,000₹8,74,766₹80,50,864₹56,87,936-₹4,33,766-₹8,88,532₹72,016
3₹1,47,00,516₹4,63,050₹8,74,766₹78,52,825₹68,47,691-₹4,11,716-₹13,00,247₹8,10,439
4₹1,57,29,552₹4,86,203₹8,74,766₹76,37,280₹80,92,272-₹3,88,563-₹16,88,811₹16,56,166
5₹1,68,30,621₹5,10,513₹8,74,766₹74,02,683₹94,27,937-₹3,64,253-₹20,53,064₹26,16,567
6₹1,80,08,764₹5,36,038₹8,74,766₹71,47,350₹1,08,61,414-₹3,38,728-₹23,91,792₹36,99,535
7₹1,92,69,378₹5,62,840₹8,74,766₹68,69,448₹1,23,99,929-₹3,11,926-₹27,03,717₹49,13,518
8₹2,06,18,234₹5,90,982₹8,74,766₹65,66,982₹1,40,51,252-₹2,83,784-₹29,87,501₹62,67,569
9₹2,20,61,511₹6,20,531₹8,74,766₹62,37,781₹1,58,23,730-₹2,54,235-₹32,41,735₹77,71,379
10₹2,36,05,816₹6,51,558₹8,74,766₹58,79,481₹1,77,26,335-₹2,23,208-₹34,64,943₹94,35,334
11₹2,52,58,223₹6,84,136₹8,74,766₹54,89,511₹1,97,68,713-₹1,90,630-₹36,55,573₹1,12,70,557
12₹2,70,26,299₹7,18,343₹8,74,766₹50,65,071₹2,19,61,228-₹1,56,423-₹38,11,997₹1,32,88,968
13₹2,89,18,140₹7,54,260₹8,74,766₹46,03,114₹2,43,15,026-₹1,20,506-₹39,32,503₹1,55,03,342
14₹3,09,42,410₹7,91,973₹8,74,766₹41,00,325₹2,68,42,085-₹82,793-₹40,15,296₹1,79,27,365
15₹3,31,08,378₹8,31,571₹8,74,766₹35,53,093₹2,95,55,285-₹43,195-₹40,58,491₹2,05,75,711
16₹3,54,25,965₹8,73,150₹8,74,766₹29,57,492₹3,24,68,473-₹1,616-₹40,60,107₹2,34,64,107
17₹3,79,05,783₹9,16,807₹8,74,766₹23,09,244₹3,55,96,538₹42,042-₹40,18,065₹2,66,09,415
18₹4,05,59,187₹9,62,648₹8,74,766₹16,03,697₹3,89,55,490₹87,882-₹39,30,183₹3,00,29,715
19₹4,33,98,330₹10,10,780₹8,74,766₹8,35,787₹4,25,62,544₹1,36,014-₹37,94,169₹3,37,44,391
20₹4,64,36,214₹10,61,319₹8,74,766₹0₹4,64,36,214₹1,86,553-₹36,07,616₹3,77,74,236
21₹4,96,86,748₹11,14,385₹0₹0₹4,96,86,748₹11,14,385-₹24,93,231₹4,21,06,650
22₹5,31,64,821₹11,70,104₹0₹0₹5,31,64,821₹11,70,104-₹13,23,126₹4,67,20,046
23₹5,68,86,358₹12,28,610₹0₹0₹5,68,86,358₹12,28,610-₹94,517₹5,16,32,978
24₹6,08,68,403₹12,90,040₹0₹0₹6,08,68,403₹12,90,040₹11,95,523₹5,68,65,243
25₹6,51,29,192₹13,54,542₹0₹0₹6,51,29,192₹13,54,542₹25,50,065₹6,24,37,965
26₹6,96,88,235₹14,22,269₹0₹0₹6,96,88,235₹14,22,269₹39,72,334₹6,83,73,687
27₹7,45,66,412₹14,93,383₹0₹0₹7,45,66,412₹14,93,383₹54,65,717₹7,46,96,464
28₹7,97,86,060₹15,68,052₹0₹0₹7,97,86,060₹15,68,052₹70,33,768₹8,14,31,968
29₹8,53,71,085₹16,46,454₹0₹0₹8,53,71,085₹16,46,454₹86,80,223₹8,86,07,596
30₹9,13,47,061₹17,28,777₹0₹0₹9,13,47,061₹17,28,777₹1,04,09,000₹9,62,52,589

Thane home-buying FAQs

What is the stamp duty rate in Thane?

Stamp duty in Thane (Maharashtra) is 7.0% of the property value, reduced to 6.0% when the property is registered in a woman’s name. On the example price of ₹1,20,00,000 that is ₹8,40,000 at the standard rate.

What is the property registration charge in Maharashtra?

Registration charge in Maharashtra is 1.0% of the property value, capped at ₹30,000. On the example price of ₹1,20,00,000 the charge is ₹30,000.

Does rent cover the home loan EMI in Thane?

At an expected rent of ₹35,000/month against an EMI of ₹72,897 (30% down at 8.5% over 20 years), rent covers 48.0% of the EMI. You would add about ₹37,897 of your own cash each month.

How much upfront cash do I need to buy a ₹1.20 Cr home in Thane?

To buy a ₹1,20,00,000 home in Thane you need roughly ₹45,90,000 upfront: a 30% down payment of ₹36,00,000 plus ₹9,90,000 of transaction costs (stamp duty ₹8,40,000, registration ₹30,000, brokerage ₹1,20,000).

Do women get a stamp duty concession in Maharashtra?

Yes. Maharashtra charges women buyers a reduced stamp duty of 6.0% versus 7.0%, saving about ₹1,20,000 on the example price of ₹1,20,00,000.