HomeBuyVsRent

Rent vs Buy Calculator — Noida (2026)

Home-buying economics for Noida, Uttar Pradesh, with Uttar Pradesh’s real stamp duty and registration costs. Buying to rent out? See the Noida investment calculator.

Deciding whether to rent or buy a home in Noida is as much about transaction costs and cash flow as it is about the sticker price. This calculator uses Uttar Pradesh’s actual stamp duty and registration rules to show your real monthly EMI, the total upfront cash you need, how much of that EMI your rent covers, and your net position if you sell in any of the next 30 years. Below is a worked example on a ₹1,20,00,000 home; change any input in the calculator to model your own numbers.

In Noida, the all-in transaction cost of buying comes to about 9.0% over and above the price — that is ₹10,80,000 on a ₹1,20,00,000 home. It breaks down into stamp duty at 7.0% (₹8,40,000), a registration charge of 1.0% (₹1,20,000), and 1.0% brokerage (₹1,20,000). Uttar Pradesh offers no women’s stamp duty concession, so the 7.0% rate applies regardless of who the property is registered to.

Here is the worked example, assuming a 30% down payment at 8.5% over 20 years (all editable below). On ₹1,20,00,000, the down payment is ₹36,00,000 and the loan is ₹84,00,000, giving a monthly EMI of ₹72,897. Add the ₹10,80,000 of transaction costs and you need about ₹46,80,000 in upfront cash to complete the purchase, with the bank financing the rest.

On the rental side, a typical ₹32,000/month rent for a home at this price is a gross rental yield of 3.2% — and it covers 43.9% of the EMI. The gap of about ₹40,897 a month is cash you add on top, whether you rent the place out or live in it and forgo that rent. Under the default 7% property-growth and 5% rent-growth assumptions, selling turns net-positive around year 3, after repaying the outstanding loan and paying 1.0% resale costs.

Use the calculator below to stress-test these assumptions for Noida: raise the interest rate, lower property growth, or adjust the rent to see how the break-even year and 30-year net gain move. Every figure updates instantly. Remember that stamp duty and registration rates are set by Uttar Pradesh and change from time to time — treat the example price of ₹1.20 Cr and the rates as starting points, and verify the current slabs before you transact.

Noida rent vs buy calculator

Your scenario
₹1,20,00,000
Transaction cost assumptions (Uttar Pradesh)

Key outputs

Monthly EMI
₹72,897
Loan amount
₹84,00,000
Upfront cash needed
₹46,80,000
Rent ÷ EMI
43.9%
Rent short of EMI
Monthly shortfall (EMI − rent)
₹40,897
Cash added monthly

Buying this ₹1,20,00,000 home in Noida means an EMI of ₹72,897 and ₹46,80,000 upfront. Rent covers 43.9% of the EMI, so you add about ₹40,897 a month.

Compare home loan ratesA lower rate than 8.5% could cut this EMI — compare lenders.

Sponsored · we may earn a commission if you apply through this link.

30-year projection

Loading chart…
Loading chart…

Full year-by-year projection

Year-by-year projection for buying in Noida
YearProperty valueAnnual rentAnnual EMIOutstanding loanHome equityNet (rent − EMI)Cumulative net cashNet gain if sold
1₹1,28,40,000₹3,84,000₹8,74,766₹82,32,821₹46,07,179-₹4,90,766-₹4,90,766-₹6,91,987
2₹1,37,38,800₹4,03,200₹8,74,766₹80,50,864₹56,87,936-₹4,71,566-₹9,62,332-₹91,784
3₹1,47,00,516₹4,23,360₹8,74,766₹78,52,825₹68,47,691-₹4,51,406-₹14,13,737₹6,06,949
4₹1,57,29,552₹4,44,528₹8,74,766₹76,37,280₹80,92,272-₹4,30,238-₹18,43,975₹14,11,001
5₹1,68,30,621₹4,66,754₹8,74,766₹74,02,683₹94,27,937-₹4,08,011-₹22,51,987₹23,27,644
6₹1,80,08,764₹4,90,092₹8,74,766₹71,47,350₹1,08,61,414-₹3,84,674-₹26,36,660₹33,64,666
7₹1,92,69,378₹5,14,597₹8,74,766₹68,69,448₹1,23,99,929-₹3,60,169-₹29,96,829₹45,30,406
8₹2,06,18,234₹5,40,327₹8,74,766₹65,66,982₹1,40,51,252-₹3,34,439-₹33,31,269₹58,33,801
9₹2,20,61,511₹5,67,343₹8,74,766₹62,37,781₹1,58,23,730-₹3,07,423-₹36,38,692₹72,84,423
10₹2,36,05,816₹5,95,710₹8,74,766₹58,79,481₹1,77,26,335-₹2,79,056-₹39,17,747₹88,92,530
11₹2,52,58,223₹6,25,496₹8,74,766₹54,89,511₹1,97,68,713-₹2,49,270-₹41,67,018₹1,06,69,113
12₹2,70,26,299₹6,56,770₹8,74,766₹50,65,071₹2,19,61,228-₹2,17,996-₹43,85,013₹1,26,25,952
13₹2,89,18,140₹6,89,609₹8,74,766₹46,03,114₹2,43,15,026-₹1,85,157-₹45,70,170₹1,47,75,674
14₹3,09,42,410₹7,24,089₹8,74,766₹41,00,325₹2,68,42,085-₹1,50,677-₹47,20,847₹1,71,31,814
15₹3,31,08,378₹7,60,294₹8,74,766₹35,53,093₹2,95,55,285-₹1,14,472-₹48,35,319₹1,97,08,882
16₹3,54,25,965₹7,98,308₹8,74,766₹29,57,492₹3,24,68,473-₹76,457-₹49,11,776₹2,25,22,437
17₹3,79,05,783₹8,38,224₹8,74,766₹23,09,244₹3,55,96,538-₹36,542-₹49,48,318₹2,55,89,162
18₹4,05,59,187₹8,80,135₹8,74,766₹16,03,697₹3,89,55,490₹5,369-₹49,42,949₹2,89,26,949
19₹4,33,98,330₹9,24,142₹8,74,766₹8,35,787₹4,25,62,544₹49,376-₹48,93,573₹3,25,54,987
20₹4,64,36,214₹9,70,349₹8,74,766₹0₹4,64,36,214₹95,583-₹47,97,990₹3,64,93,861
21₹4,96,86,748₹10,18,866₹0₹0₹4,96,86,748₹10,18,866-₹37,79,124₹4,07,30,757
22₹5,31,64,821₹10,69,810₹0₹0₹5,31,64,821₹10,69,810-₹27,09,314₹4,52,43,859
23₹5,68,86,358₹11,23,300₹0₹0₹5,68,86,358₹11,23,300-₹15,86,014₹5,00,51,481
24₹6,08,68,403₹11,79,465₹0₹0₹6,08,68,403₹11,79,465-₹4,06,549₹5,51,73,171
25₹6,51,29,192₹12,38,438₹0₹0₹6,51,29,192₹12,38,438₹8,31,890₹6,06,29,789
26₹6,96,88,235₹13,00,360₹0₹0₹6,96,88,235₹13,00,360₹21,32,250₹6,64,43,603
27₹7,45,66,412₹13,65,378₹0₹0₹7,45,66,412₹13,65,378₹34,97,628₹7,26,38,376
28₹7,97,86,060₹14,33,647₹0₹0₹7,97,86,060₹14,33,647₹49,31,275₹7,92,39,475
29₹8,53,71,085₹15,05,330₹0₹0₹8,53,71,085₹15,05,330₹64,36,605₹8,62,73,979
30₹9,13,47,061₹15,80,596₹0₹0₹9,13,47,061₹15,80,596₹80,17,201₹9,37,70,791

Noida home-buying FAQs

What is the stamp duty rate in Noida?

Stamp duty in Noida (Uttar Pradesh) is 7.0% of the property value, the same regardless of the buyer’s gender. On the example price of ₹1,20,00,000 that works out to ₹8,40,000.

What is the property registration charge in Uttar Pradesh?

Registration charge in Uttar Pradesh is 1.0% of the property value with no upper cap. On the example price of ₹1,20,00,000 that is ₹1,20,000.

Does rent cover the home loan EMI in Noida?

At an expected rent of ₹32,000/month against an EMI of ₹72,897 (30% down at 8.5% over 20 years), rent covers 43.9% of the EMI. You would add about ₹40,897 of your own cash each month.

How much upfront cash do I need to buy a ₹1.20 Cr home in Noida?

To buy a ₹1,20,00,000 home in Noida you need roughly ₹46,80,000 upfront: a 30% down payment of ₹36,00,000 plus ₹10,80,000 of transaction costs (stamp duty ₹8,40,000, registration ₹1,20,000, brokerage ₹1,20,000).

Do women get a stamp duty concession in Uttar Pradesh?

No. Uttar Pradesh offers no reduced stamp duty for women buyers — the 7.0% slab applies regardless of who the property is registered to.